Skip to main content
|

8537 Pineland Drive, Jonesboro, GA 30238

Show All 26 Photos
For Sale

$735,000

0.72 acres

Estimated Payment

$      /mo.

APR for 30 years

Change Loan Terms

  • Multi-Family (2-4 Units)
    Property type

  • Newly Listed
    Time on Century 21

  • 0.7 acres
    Lot size

  • 31-40 Years Old
    Age

Explore this Property

Fully renovated, this property offers excellent cash flow potential w/turnkey PM in place. If you are looking to build wealth, Current appraisal November 2024 of $830,000 PROPERTY HIGHLIGHTS: Unit Type: 4-unit Large Townhome quadplex, each with 2 beds and 2 baths, totaling 4,520 sq. ft. Recent Renovations: $120,000 over the last 14 months, including large back decks and added storage, backing onto a quiet greenbelt. CURRENT RENT ROLL: Unit A: 51,395 (lease until 4/30/25) Unit B: 51,495 (lease until 4/30/25) Unit C: 51,435 (lease until 1/31/26) Unit D: Vacant (potential rent assumed at $1,495) FINANCIAL SUMMARY: 1. Gross Rental Income: Annual income assuming full occupancy: $69,840 2. Annual Expenses: Estimated at 16% of gross income: $11,174.40 3. Net Operating Income (NOl): After expenses: $58,665.60 4. Cap Rate: Actual cap rate is 7.52%, Projected 8% CAP RATE! Cash Flow: Assuming a 6.3% interest rate on a 30-year loan, the annual debt service is approximately $43,424.52. After debt service, projected annual cash flow is $15,241.08, Strong positive cash return. Seller open to discussion buying down buyer interest rate, 5-6% mortgage rate possible to increase cashflow!
MLS# 7489301

Courtesy Of RE/MAX Town & Country

(404) 410-2927

Property Features

  • Age
    31-40 Years Old
  • Amenities
    Dock
  • Architecture Style
    Other
  • Lot Size
    0.72 Acres

Home seller CENTURY 21 Connect Realty

Get to know the neighborhood. A local affiliated CENTURY 21 office will help you set up tours, give advice, and negotiate with sellers.

CENTURY 21 Connect Realty

(770) 640-6800
Learn More About Us

Mortgage Calculator

$
$ %
Loan Term
%
Invalid number

$ /year
$ /year
$ /month

Monthly Payment Breakdown

  • Principle and Interest
    $0
  • Property Taxes
    $0
  • Hazard Insurance
    $0
  • Private Mortgage Insurance
    $0
  • HOA Dues
    $0
  • Total Monthly Payment:
    $0

Calculators provided for estimating purposes only. Consult with your lender to determine precise payment requirements.

Loading...
Loading...
Loading